Notes to the financial information
for the six months ended 31 December 2018
1. General information
Impala Platinum Holdings Limited (“Implats”, “the Company” or “the Group”) is one of the world’s foremost producers of platinum and associated platinum group metals (PGMs). Implats is currently structured around five main operations with a total of 20 underground shafts. The mining operations are located on the Bushveld Complex in South Africa and the Great Dyke in Zimbabwe, the two most significant PGM-bearing ore bodies in the world.
The Company has its listing on the securities exchange operated by JSE Limited in South Africa, the Frankfurt Stock Exchange (2022 US$ convertible bonds) and a level 1 American Depositary Receipt programme in the United States of America.
On 1 July 2018 Impala Platinum and Impala Refining Services (IRS), subsidiaries of the Group, entered into a sale of business agreement in terms of which IRS becomes a division of Impala and Impala acquired the metal purchase and toll refining operations of IRS as a going concern, utilising the group roll‐over relief provisions of sections 45 and 47 of the Income Tax Act No. 58 of 1962.
This transaction had no financial impact on the Group’s consolidated financial statements.
The condensed consolidated interim financial information was approved for issue on 28 February 2019 by the board of directors.
2. Basis of preparation
The condensed consolidated interim financial statements have been prepared in accordance with International Financial Reporting Standard (IFRS), IAS 34 Interim Financial Reporting, the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by the Financial Reporting Standards Council, requirements of the Companies Act, 71 of 2008, and the Listings Requirements of the JSE Limited.
The condensed consolidated interim financial statements should be read in conjunction with the annual consolidated financial statements for the year ended 30 June 2018, which have been prepared in accordance with IFRS, and the commentary included in the interim results.
The condensed consolidated interim financial statements have been prepared under the historical cost convention except for certain financial assets, financial liabilities and derivative financial instruments which are measured at fair value and some equity and liabilities for share-based payment arrangements which are measured using a binomial option model.
The condensed consolidated interim financial information is presented in South African rand, which is the Company’s functional currency.
The following US dollar exchange rates were used when preparing these condensed consolidated interim financial statements:
- Closing rate: R14.38 (December 2017: R12.38) (June 2018: R13.73)
- Average rate: R14.18 (December 2017: R13.40) (June 2018: R12.85)
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
3. Accounting policies
The principal accounting policies used by the Group are consistent with those of the previous year, except for changes due to the adoption of new or revised IFRSs, for which the first time disclosure is more comprehensive than would otherwise be done on interim and includes the once-off transition impact. Further, the transition impact and accounting policies have been disclosed in the relevant notes.
The following standards became effective on 1 January 2018 and were adopted by the Group on 1 July 2018:
4. SEGMENT INFORMATION
The Group distinguishes its segments between the mining operations (Mining), processing and refining (Impala Refining Services), chrome processing (Impala Chrome) and “all other segments”.
Management has defined the operating segments based on the business activities and management structure within the Group.
Capital expenditure comprises additions to property, plant and equipment (note 5).
The reportable segments’ measure of profit or loss is profit after tax. This is reconciled to the consolidated profit after tax.
Impala mining segment’s two largest sales customers amounted to 11% and 9% of total revenue (December 2017: 13% and 8%) (June 2018: 11% and 8%).
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
||||||
| Revenue | Profit/(loss) after tax |
Revenue | Profit/(loss) after tax |
Revenue | Profit/(loss) after tax |
||||
| Mining | |||||||||
| – Impala | 10 783 | 1 055 | 6 685 | (1 060) | 13 255 | (12 332) | |||
| – Zimplats | 4 139 | 991 | 3 834 | 277 | 7 485 | 40 | |||
| – Marula | 1 511 | 116 | 1 242 | (39) | 2 357 | (30) | |||
| Impala Refining Services | 12 601 | 967 | 10 657 | 719 | 22 044 | 1 210 | |||
| Impala Chrome | 151 | 24 | 60 | (2) | 226 | 47 | |||
| All other segments | – | (322) | – | (22) | – | (117) | |||
| Inter-segment revenue | (5 664) | – | (5 198) | – | (9 513) | – | |||
| Total segmental revenue/profit/(loss) after tax | 23 521 | 2 831 | 17 280 | (127) | 35 854 | (11 182) | |||
| Reconciliation: | |||||||||
| Share of profit of equity accounted entities | 203 | 188 | 383 | ||||||
| Unrealised profit in stock consolidation adjustment | (347) | (274) | (211) | ||||||
| IRS preproduction (reversed)/realised on Group | (259) | 43 | 217 | ||||||
| Net realisable value adjustment made on consolidation | 30 | 6 | – | ||||||
| Total consolidated profit/(loss) after tax | 2 458 | (164) | (10 793) | ||||||
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
||||||
| Capital expenditure |
Total assets |
Capital expenditure |
Total assets |
Capital expenditure |
Total assets |
||||
| Mining | |||||||||
| – Impala | 1 017 | 23 205 | 1 442 | 37 688 | 2 766 | 29 936 | |||
| – Zimplats | 657 | 21 566 | 432 | 17 973 | 1 739 | 20 612 | |||
| – Marula | 32 | 3 562 | 29 | 3 668 | 101 | 3 796 | |||
| Impala Refining Services | – | 17 346 | – | 7 562 | – | 8 334 | |||
| Impala Chrome | – | 152 | – | 153 | – | 150 | |||
| All other segments | – | 33 861 | – | 34 379 | – | 34 778 | |||
| Total | 1 706 | 99 692 | 1 903 | 101 423 | 4 606 | 97 606 | |||
| Intercompany accounts eliminated | (34 779) | (32 168) | (34 869) | ||||||
| Investment in equity-accounted entities | 4 557 | 3 797 | 4 317 | ||||||
| Unrealised profit in stock, NRV and other adjustments to inventory | (1 193) | (822) | (886) | ||||||
| Total consolidated assets | 68 277 | 72 230 | 66 168 | ||||||
Disaggregation of revenue by category, per segment:
| Six months ended 31 December 2018 (Reviewed) | ||||||||
| (Rm) | Impala | Zimplats | Marula | IRS | Impala Chrome |
Inter- segment revenue |
Total | |
| Revenue from: | ||||||||
| Platinum | 4 548 | 1 383 | 451 | 4 541 | – | (1 834) | 9 089 | |
| Palladium | 3 123 | 1 438 | 591 | 4 018 | – | (2 029) | 7 141 | |
| Rhodium | 1 837 | 353 | 286 | 1 688 | – | (639) | 3 525 | |
| Nickel | 237 | 354 | 18 | 891 | – | (372) | 1 128 | |
| Other metals | 1 038 | 611 | 165 | 1 225 | 151 | (788) | 2 402 | |
| Treatment income | – | – | – | 238 | – | (2) | 236 | |
| Revenue | 10 783 | 4 139 | 1 511 | 12 601 | 151 | (5 664) | 23 521 | |
| Six months ended 31 December 2017 (Reviewed) | |||||||
| (Rm) | Impala | Zimplats | Marula | IRS | Impala Chrome |
Inter- segment revenue |
Total |
| Revenue from: | |||||||
| Platinum | 3 382 | 1 499 | 470 | 4 781 | – | (1 911) | 8 221 |
| Palladium | 1 747 | 1 379 | 530 | 3 221 | – | (2 258) | 4 619 |
| Rhodium | 784 | 231 | 172 | 727 | – | (346) | 1 568 |
| Nickel | 260 | 319 | 15 | 666 | – | (389) | 871 |
| Other metals | 512 | 406 | 55 | 806 | 60 | (261) | 1 578 |
| Treatment income | – | – | – | 456 | – | (33) | 423 |
| Revenue | 6 685 | 3 834 | 1 242 | 10 657 | 60 | (5 198) | 17 280 |
| Year ended 30 June 2018 (Audited) | |||||||
| Revenue from: | |||||||
| Platinum | 6 730 | 2 870 | 864 | 9 500 | – | (3 537) | 16 427 |
| Palladium | 3 194 | 2 575 | 957 | 6 778 | – | (3 858) | 9 646 |
| Rhodium | 1 814 | 552 | 386 | 1 854 | – | (843) | 3 763 |
| Nickel | 506 | 685 | 31 | 1 441 | – | (800) | 1 863 |
| Other metals | 1 011 | 803 | 119 | 1 719 | 226 | (441) | 3 437 |
| Treatment income | – | – | – | 752 | – | (34) | 718 |
| Revenue | 13 255 | 7 485 | 2 357 | 22 044 | 226 | (9 513) | 35 854 |
5. PROPERTY, PLANT AND EQUIPMENT
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
|||
| Opening net book amount | 36 045 | 47 798 | 47 798 | |||
|---|---|---|---|---|---|---|
| Additions | 1 706 | 1 903 | 4 606 | |||
| Interest capitalised | 21 | – | 61 | |||
| Disposals | (6) | (5) | (26) | |||
| Depreciation | (1 800) | (1 927) | (3 838) | |||
| Impairment | – | (30) | (13 244) | |||
| Rehabilitation adjustment | (18) | 4 | (34) | |||
| Exchange adjustment on translation | 716 | (700) | 722 | |||
| Closing net book amount | 36 664 | 47 043 | 36 045 | |||
| Capital commitments | ||||||
| Commitments contracted for | 1 703 | 1 685 | 1 703 | |||
| Approved expenditure not yet contracted | 7 143 | 7 946 | 8 071 | |||
| 8 846 | 9 631 | 9 774 | ||||
| Less than one year | 4 326 | 4 669 | 4 017 | |||
| Between one and five years | 4 520 | 4 962 | 5 757 | |||
| 8 846 | 9 631 | 9 774 |
This expenditure will be funded from internal cash flows and, if necessary, from borrowings.
6. INVESTMENT IN EQUITY-ACCOUNTED ENTITIES
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
|||
| Summary – Balances | ||||||
| Joint venture | ||||||
| Mimosa | 2 367 | 1 931 | 2 268 | |||
| Associates | ||||||
| Two Rivers | 1 641 | 1 361 | 1 528 | |||
| Makgomo Chrome | 101 | 69 | 78 | |||
| Friedshelf | 38 | 28 | 33 | |||
| Waterberg | 410 | 408 | 410 | |||
| Total investment in equity accounted entities | 4 557 | 3 797 | 4 317 | |||
| Summary movement | ||||||
| Beginning of the period | 4 317 | 3 316 | 3 316 | |||
| Addition – Waterberg | – | 408 | 408 | |||
| Shareholder funding – Waterberg | 11 | – | 17 | |||
| Share of profit | 248 | 240 | 473 | |||
| Share of other comprehensive income | 111 | (106) | 108 | |||
| Gain – Two Rivers change of interest | – | – | 248 | |||
| Dividends received | (130) | (61) | (253) | |||
| End of the period | 4 557 | 3 797 | 4 317 | |||
| Share of equity-accounted entities is made up as follows: | ||||||
| Share of profit | 248 | 240 | 473 | |||
| Movement in unrealised profit in stock | (45) | (52) | (90) | |||
| Total share of profit of equity-accounted entities | 203 | 188 | 383 |
7. INVENTORIES
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
|||
| Mined metal | ||||||
| Refined metal | 931 | 708 | 1 381 | |||
| In-process metal | 5 377 | 4 526 | 4 585 | |||
| Purchased metal# | ||||||
| Refined metal | 1 497 | 1 269 | 776 | |||
| In-process metal | 3 208 | 3 882 | 4 120 | |||
| Total metal inventories | 11 013 | 10 385 | 10 862 | |||
| Stores and materials inventories | 975 | 762 | 883 | |||
| 11 988 | 11 147 | 11 745 |
| # | Refer note 15: During the current year, the fair value exposure on purchased metal and resultant stock has been designated as a hedged item on adoption of IFRS 9 and is included in the calculation of the cost of inventories. The fair value exposure relates to adjustments made to commodity prices and US$ exchange rates from the date of delivery until the final pricing date as per the relevant contract. |
The net realisable value (NRV) adjustment included in inventory at the end of December 2018 comprised R39 million (December 2017: R82 million) (June 2018: R250 million) for refined mined metal and R180 million (December 2017: R1 124 million) (June 2018: R1 268 million) for in-process metal.
Included in refined metal is ruthenium on lease to third parties of 45 000 (December 2017: 40 000) (June 2018: 45 000) ounces.
Purchased metal consists of IRS inventory. Inventory includes 50 000 ounces of platinum and 35 000 ounces of palladium, which were forward sold and which will be delivered to the counterparty on 29 March, 30 April and 31 May 2019.
Change in engineering estimate
Changes in engineering estimates of metal contained in-process resulted in a R389 million (December 2017: R431 million) (June 2018: R435 million) (pre-tax) increase of in-process metal.
Change in accounting estimate
Due to the increase in the value of nickel, relative to total revenue for the Group, management has changed the classification of nickel from a by-product to a main product with effect from 1 July 2018. In terms of IFRS by-products, by nature, should be immaterial. Total by-product revenue, including nickel, would be in excess of 10% of total revenue and therefore, should no longer be considered immaterial and a by-product.
Following the reclassification of nickel as a main-product, the metal inventory cost allocation methodology was re-assessed and amended to allocate production costs, net of by-product revenue, based on relative sales value. In the previous years, production costs, net of by-product revenue was allocated on the basis of ounces. However, given that nickel is measured in tonnes, a different basis of cost allocation was required.
This change in cost allocation methodology resulted in an overall increase in inventory value of R272 million.
8. BORROWINGS
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
|||
| Standard Bank Limited – BEE partners Marula | 887 | 887 | 887 | |||
|---|---|---|---|---|---|---|
| Standard Bank Limited – Zimplats term loan | 898 | 1 053 | 1 167 | |||
| Convertible bonds – ZAR (2018) | – | 308 | – | |||
| Convertible bonds – US$ (2018) | – | 364 | – | |||
| Convertible bonds – ZAR (2022) | 2 697 | 2 571 | 2 631 | |||
| Convertible bonds – US$ (2022) | 3 062 | 2 524 | 2 858 | |||
| Revolving credit facility | – | – | 1 510 | |||
| Finance leases | 1 274 | 1 321 | 1 299 | |||
| 8 818 | 9 028 | 10 352 | ||||
| Current | 1 313 | 1 418 | 2 427 | |||
| Non-current | 7 505 | 7 610 | 7 925 | |||
| Beginning of the period | 10 352 | 9 461 | 9 461 | |||
| Proceeds | – | – | 1 500 | |||
| Interest accrued | 465 | 455 | 928 | |||
| Interest repayments | (332) | (334) | (689) | |||
| Capital repayments | (1 855) | (341) | (999) | |||
| Exchange adjustment | 188 | (213) | 151 | |||
| End of the period | 8 818 | 9 028 | 10 352 | |||
| Committed facilities | ||||||
| South African banks | 4 000 | 4 000 | 4 000 | |||
| Foreign banks | 489 | 421 | 466 | |||
| 4 489 | 4 421 | 4 466 |
All of the facilities remain undrawn. Of these facilities, R4.0 billion expires on 30 June 2021.
9. REVENUE
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
|||
| Disaggregation of of revenue by category | ||||||
| Sales of goods | ||||||
| Precious metals | ||||||
| Platinum | 9 089 | 8 221 | 16 427 | |||
| Palladium | 7 141 | 4 619 | 9 646 | |||
| Rhodium | 3 525 | 1 568 | 3 763 | |||
| Ruthenium | 501 | 138 | 477 | |||
| Iridium | 667 | 410 | 798 | |||
| Gold | 657 | 576 | 1 148 | |||
| Silver | 15 | 11 | 22 | |||
| 21 595 | 15 543 | 32 281 | ||||
| Base metals | ||||||
| Nickel | 1 128 | 871 | 1 863 | |||
| Copper | 259 | 268 | 537 | |||
| Cobalt | 50 | 33 | 86 | |||
| Chrome | 253 | 142 | 369 | |||
| 1 690 | 1 314 | 2 855 | ||||
| Revenue from services | ||||||
| Toll refining | 236 | 423 | 718 | |||
| 23 521 | 17 280 | 35 854 |
Note 4 contains additional disclosure of revenue per operating segment
9.1
Adoption of IFRS 15 – Revenue from Contracts with Customers
This standard replaces IAS 18, Revenue.
In accordance with the transition provisions in IFRS 15, the new rules were adopted retrospectively, to open, unfulfilled customer contracts on 1 July 2017, and the effect of the adoption reflected in current year opening retained earnings. The financial impact of the application of the revenue recognition adjustments to opening retained earnings was Rnil.
The Group’s accounting policy has been revised to align with IFRS 15, and additional disclosures have been introduced, particularly on the disaggregation of revenue as per this note.
9.2
Revenue
Sales revenue
The Group generates revenue from the mining, concentrating, refining and the sale of platinum group metals (PGMs) and associated base metal. Revenue is measured based on the consideration specified in the customer contract.
The Group recognises revenue on inventory sold to a customer on delivery to the contractually agreed upon delivery point. This is the point at which the performance obligation is satisfied and a receivable is recognised as the consideration is unconditional and only the passage of time is required before payment is due. No element of financing is present due to the short term nature of Group contracts and credit terms are consistent with market practice. The total sales consideration in the sales contract is allocated to each product based on the contractually agreed-upon metal prices. Metal sales prices are determined based on observable spot prices when revenue is recognised.
Toll income
The Group derives toll income revenue from processing and refining of metal concentrate and matte. Income is recognised when the refined metals have been produced, are contractually due to be returned to the customer and have passed through the value creating stages of production. Total income is measured at the transaction price agreed under the contract.
Due to the nature of the Group’s revenue streams and contractual terms with customers, no significant judgement in respect of accounting for contracts with customers was necessary.
10. COST OF SALES
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Restated reviewed)* |
Year ended 30 June 2018 (Restated audited)* |
|||
| Production costs | ||||||
| On-mine operations | 8 850 | 8 706 | 16 392 | |||
| Processing operations | 2 766 | 2 374 | 5 340 | |||
| Refining and selling | 800 | 741 | 1 522 | |||
| Depreciation of operating assets | 1 800 | 1 927 | 3 838 | |||
| Other costs | ||||||
| Metals purchased | 5 399 | 4 896 | 9 651 | |||
| Corporate costs | 433 | 347 | 710 | |||
| Royalty expense* | 305 | 179 | 350 | |||
| Change in metal inventories | (202) | (2 900) | (3 404) | |||
| Chrome operation – cost of sales | 99 | 64 | 146 | |||
| Other | 39 | 30 | 172 | |||
| 20 289 | 16 724 | 34 717 |
| * | Royalty expense, previously presented separately in the “Consolidated statement of profit or loss and other comprehensive income” and the movement in the rehabilitation provision previously presented in “other operating expenses” were reclassified to cost of of sales. These items have been reclassified due to their nature, which is directly related to cost of production. Refer note 16. |
11. CASH GENERATED FROM/(UTILISED BY) OPERATIONS
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
|||
| Profit/(loss) before tax | 3 353 | 193 | (13 042) | |||
|---|---|---|---|---|---|---|
| Adjustments for: | ||||||
| Depreciation | 1 800 | 1 927 | 3 838 | |||
| Finance cost | 533 | 535 | 1 051 | |||
| Impairment | – | 30 | 13 629 | |||
| Other* | (99) | (272) | (777) | |||
| 5 587 | 2 413 | 4 699 | ||||
| Changes in working capital: | ||||||
| Inventory* | (264) | (2 958) | (3 521) | |||
| Receivables/payables | 1 380 | 296 | 1 186 | |||
| Cash generated from/(utilised by) operations | 6 703 | (249) | 2 364 |
| * | Non-cash adjustments relating to inventory of R506 million (December 2017) and R726 million (June 2018), previously included in “other”, were moved to inventory. |
12. HEADLINE EARNINGS
Headline earnings attributable to equity holders of the Company arises from operations as follows:
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
|||
| Profit/(loss) attributable to owners of the Company | 2 306 | (163) | (10 679) | |||
|---|---|---|---|---|---|---|
| Remeasurement adjustments: | ||||||
| – Profit on disposal of property, plant and equipment | (49) | (8) | – | |||
| – Impairment | – | 30 | 13 629 | |||
| – Gain on change in interest – Two Rivers | – | – | (248) | |||
| – Insurance compensation | (60) | – | – | |||
| – Total non-controlling interest effects of adjustments | – | (4) | (159) | |||
| – Total tax effects of adjustments | 31 | (5) | (3 771) | |||
| Headline earnings | 2 228 | (150) | (1 228) | |||
| Adjusted for: | ||||||
| Interest on potential dilutive ZAR convertible bonds (after tax at 28%) | 122 | – | – | |||
| Headline earnings used in the calculation of diluted earnings per share | 2 350 | (150) | (1 228) | |||
| Weighted average number of ordinary shares in issue (million) | 718.54 | 718.54 | 718.54 | |||
| Dilutive potential ordinary shares relating to Long-term Incentive Plan | 2.11 | 2.76 | 3.57 | |||
| Dilutive potential ordinary shares relating to ZAR convertible bonds | 64.99 | – | – | |||
| Weighted average number of diluted ordinary shares (million) | 785.64 | 721.30 | 722.11 | |||
| Headline earnings per share (cents) | ||||||
| Basic | 310 | (21) | (171) | |||
| Diluted | 299 | (21) | (171) |
13. CONTINGENT LIABILITIES AND GUARANTEES
As at the end of December 2018, the Group had contingent liabilities in respect of guarantees. No material liabilities are expected to arise from other matters in the ordinary course of business. Guarantees of R105 million (December 2017: R114 million) (June 2018: R109 million) have been issued to Friedshelf by the Group. Guarantees of R1 477 million (December 2017: R1 396 million) (June 2018: R1 477 million) have been issued by third parties and financial institutions on behalf of the Group consisting mainly of guarantees to the Department of Mineral Resources in respect of future environmental rehabilitation amounting to R1 355 million (December 2017: R1 277 million) (June 2018: R1 355 million).
At 31 December 2018, the Group had certain unresolved tax matters. SARS has issued additional assessments relating to the matters covering the 2013 year of assessment. The Group is in the process of preparing an objection to this assessment after consultation with external tax and legal advisors. The Group believes that no provision is required at this stage.
14. RELATED PARTY TRANSACTIONS
- The Group entered into PGM purchase transactions of R1 763 million (December 2017:R1 831 million) (June 2018: R3 749 million) with Two Rivers, an associate company, resulting in a payable of R1 286 million (December 2017: R1 041 million) (June 2018: R1 145 million). It received refining fees to the value of R17 million (December 2017: R17 million) (June 2018: R33 million).
- The Group previously entered into sale and leaseback transactions with Friedshelf, an associate company. At the end of the period, R1 175 million (December 2017: R1 206 million) (June 2018: R1 192 million) was outstanding in terms of the lease liability. During the period, interest of R61 million (December 2017: R63 million) (June 2018: R125 million) was charged and a R78 million (December 2017: R72 million) (June 2018: R148 million) repayment was made. The finance leases have an effective interest rate of 10.2%.
- The Group entered into PGM purchase transactions of R 1 708 million (December 2017: R1 561 million) (June 2018: R3 372 million) with Mimosa, a joint venture, resulting in a payable of R1 091 million (December 2017: R920 million) (June 2018: R965 million). It also has advances receivable of R806 million (December 2017: R776 million) (June 2018: R765 million) that yielded interest of R8 million (December 2017: R4 million) (June 2018: R11 million). The Group received refining fees of R157 million (December 2017: R146 million) (June 2018: R285 million).
- Key management compensation (fixed and variable) was R47 million (December 2017: R31 million) (June 2018: R67 million).
15. FINANCIAL INSTRUMENTS
| (Rm) | Six months ended 31 December 2018 (Reviewed) |
Six months ended 31 December 2017 (Reviewed) |
Year ended 30 June 2018 (Audited) |
||||
| Financial assets – carrying amount | |||||||
| Financial assets at amortised cost | 8 690 | 6 478 | 6 368 | ||||
| Trade and other receivables | 2 172 | 2 118 | 2 506 | ||||
| Cash and cash equivalents | 6 355 | 4 208 | 3 705 | ||||
| Other financial assets | 163 | 152 | 157 | ||||
| Financial assets at fair value through profit or loss#2 | 213 | – | 21 | ||||
| Available-for-sale financial assets1 | – | 192 | 198 | ||||
| Financial assets at fair value through other comprehensive income1 | 260 | – | – | ||||
| 9 163 | 6 670 | 6 587 | |||||
| Financial liabilities – carrying amount | |||||||
| Financial liabilities at amortised cost | 12 546 | 14 815 | 16 967 | ||||
| Borrowings | 8 818 | 9 028 | 10 352 | ||||
| Other financial liabilities | 44 | 73 | 69 | ||||
| Trade payables | 3 675 | 5 703 | 6 535 | ||||
| Other payables | 9 | 11 | 11 | ||||
| Financial liabilities at fair value through profit and loss2 | 3 813 | 676 | 50 | ||||
| Trade payables – metal purchases | 3 507 | – | – | ||||
| Other financial liabilities | 306 | 676 | 50 | ||||
| 16 359 | 15 491 | 17 017 |
| * | Financial assets at fair value through profit or loss are included as other financial assets on the statement of financial position |
| 1 | Level 1 of the fair value hierarchy – Quoted prices in active markets for the same instrument |
| 2 | Level 2 of the fair value hierarchy – Significant inputs are based on observable market data with the rand-dollar exchange rate of R14.38/US$ and metal prices being the the most significant. These instruments are valued on a discounted cash-flow basis. |
The carrying amounts of financial assets and liabilities approximate their fair values with the exception of the US$ convertible bond (carrying amount R3 062 million) which has a fair value of approximately R2 714 million, and the ZAR Convertible bond (carrying amount R2 697 million) which has a fair value of approximately R2 407 million. These fair values are categorised within Level 3 of the fair value hierarchy. A discounted cash-flow valuation technique was used, using a 12% discount rate on the US$ Convertible bond and 16.4% discount rate on the ZAR Convertible bond.
Cash and cash equivalents include Zimbabwean bond notes of $88 million (R1 265 million). Bond notes were disclosed as part of cash and cash equivalents since it conforms to this definition. At the reporting date bond notes were pegged at a 1:1 value compared to the US$ and all of the bond notes will be utilised to settle current obligations in the form of statutory payments, local taxes and other local creditors. Subsequent to the reporting period, the central bank of Zimbabwe established an interbank foreign-exchange market in which the bond notes will be denominated as electronic money known as RTGS dollars, and will be traded at a floating exchange rate.
15.1
Fair value hedge accounting
Market risk
The Group’s activities expose it to a variety of financial risks, including foreign currency exposure, and commodity price risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potentially adverse effects on the Group’s financial performance. The Group, from time to time, uses derivative financial instruments to hedge certain risk exposures.
In the current year, management adopted a hedging strategy and accounting policy to manage the fair value risk (commodity price and foreign currency exchange risk) to which purchased metal, the hedged instrument, is exposed. The financial instrument used to hedge this risk is trade payables, related to metal purchases, measured at fair value through profit or loss. The fair value movements on this financial liability have been designated to hedge the price and foreign currency exchange risk on purchased metal inventory.
To the extent that the hedging relationship is effective, that is, when the fair value gains and losses on both the hedged item and hedged instrument are offset against each other, the gains and losses on trade payables (R121 million loss) and purchased metal inventory (R121 million gain) respectively are recognised in profit or loss in other income and expenses. Due to the high correlation between the fair value movements in trade payables and inventory, no source of hedge ineffectiveness is expected to affect this hedging relationship during its term.
15.2
Adoption of IFRS 9 – Financial Instruments
This standard replaces IAS 39 – Financial Instruments.
The adoption of IFRS 9 Financial Instruments from 1 July 2018 resulted in changes in accounting policies and resulted in an adjustment to opening “other reserves”. The adjustment of R94 million is as result of the valuation of the equity investment in Rand Mutual Assurance (RMA) which was previously measured at cost (Rnil) in accordance with IAS 39 and has now been measured at fair value through other comprehensive income. The Group has not restated comparatives on transition because the Group was not able to meet the requirement in the standard to do so without the use of hindsight. IFRS 9 adoption has impacted both the classification and impairment requirements of financial assets. The Group now classifies former loans and receivables and held-to-maturity financial assets as measured at amortised cost. Derivative financial instruments and availabe-for-sale financial assets have now been classified as measured at fair value through profit and loss (FVTPL) and fair value through other comprehensive income (FVOCI) respectively.
The following table indicates the reclassifications and adjustments recognised for each individual line item as per the statement of financial position as at 1 July 2018:
| IAS 39 classifications | IFRS 9 classifications | ||||||||||
| Balance at 30 June 2018 |
Re- classifi- cation |
Amortised cost |
Fair value through profit and loss |
Fair value through other compre- hensive income* |
Balance at 1 July 2018 |
||||||
| Financial assets | |||||||||||
| Available-for-sale financial assets* | 198 | (198) | – | – | 292 | 292 | |||||
| Other financial assets | 178 | (178) | 157 | 21 | – | 178 | |||||
| Derivative financial asset# | 21 | (21) | – | 21 | – | 21 | |||||
| Held-to-maturity financial asset@ | 73 | (73) | 73 | – | – | 73 | |||||
| Loans carried at amortised cost@ | 84 | (84) | 84 | – | – | 84 | |||||
| Trade and other receivables@ | 2 506 | (2 506) | 2 506 | – | – | 2 506 | |||||
| Cash and cash equivalents | 3 705 | (3 705) | 3 705 | – | – | 3 705 | |||||
| Total financial assets | 6 587 | (6 587) | 6 368 | 21 | 292 | 6 681 | |||||
| # | Continues to be measured subsequently at fair value through profit or loss. |
| @ | Continues to be measured subsequently at amortised cost. |
| * | Includes R94 million investment in equity instrument (RMA) that was previously measured at Rnil |
The reclassification detailed in the table on the previous page was informed by the following Implats business models and financial asset characteristics:
Reclassify equity instruments previously classified as available-for-sale to FVOCI
The Group elected to present changes in the fair value of all its equity investments previously classified as available-for-sale in other comprehensive income. The cumulative fair value gains and losses on these instruments were not reclassified and will continue to be recognised in “other reserves” in equity. These gains and losses on these investments will not be reclassified to profit or loss upon derecognition.
Reclassification to amortised cost
Held-to-maturity financial assets and loans and receivables (including cash and cash equivalents) carried at amortised cost were reclassified to financial assets at amortised cost. The Group intends to hold the assets to maturity, to collect contractual cash flows that consists solely of payments of principal and interest on the outstanding amount.
Impairment of financial assets
The Group has five types of financial assets that are subject to IFRS 9’s new expected credit loss model (ECL):
- Trade receivables for sales of inventory and tolling refining services;
- Other receivables, which consist mainly of employee receivables;
- Interest-free housing loans to employees;
- Debt investments carried at amortised cost, and
- Cash and cash equivalents.
The Group was required to revise its impairment methodology under IFRS 9 for each of these classes of assets. The group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables.
The expected credit loss model was applied to the outstanding trade receivable balances at 1 July 2018 which resulted in a negligible amount of impairment. All trade receivable balances have been recovered in full for the past 5 years.
The 12 month expected credit loss model has been applied to the following financial assets as credit risk is considered to be low:
- Housing loans
- Employee receivables;
- Debt instruments held at a financial institution.
- Cash and cash equivalents.
Employee housing loans consist of housing loans advanced to Implats employees in terms of Implats housing scheme. These loans are secured by a second bond over residential properties. An impairment rate of 0.5% was applied to housing loans. This impairment assumption is based on historical default rates on the overdue loans, employees showing signs of financial distress and expected changes in macro economic circumstances that could affect employees.
Employee receivables consist of short term advance. These receivables are generally recovered within 30 day and due to their short term nature are consider to have a low credit risk.
Debt investments at amortised cost are considered to have low credit risk and are mostly held with investment grade entities and the loss assessments was therefore limited to 12 months expected losses.
The Group’s cash and cash equivalents are also subject to the impairment requirements of IFRS 9. The Group’s cash is held at investment grade financial institutions, which are considered to have a low credit risk and the expected credit losses was immaterial.
The outcome of the 12 month expected credit loss model assessments on the above financial assets was immaterial at 1 July 2018, therefore no adjustment was made to opening retained earnings.
At 31 December 2018 the expected credit loss was reassessed and no provisions were required.
Financial liabilities
All non-derivative financial liabilities will continue to be measured at amortised cost with the exception of metal purchase trade payables. On adoption of IFRS 9, the Group elected to classify and measure trade payables relating to metal purchases at fair value through profit or loss. Derivative financial liabilities will also continue to be measured at fair value through profit or loss.
15.3
Financial Instruments
Financial assets and financial liabilities are recognised when a Group entity becomes a party to the contract. Financial assets and financial liabilities are initially measured at fair value. Transaction costs directly attributable to the acquisition or issue of financial assets and financial liabilities other than financial assets and financial liabilities at fair value through profit or loss are added to, or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets and financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
15.3.1 Financial assets
Classification
The Group classifies its financial assets in the following categories on the basis of both the Group’s business model for managing the financial assets and the contractual cash flow characteristics of the financial assets:
- financial assets at fair value through profit or loss,
- financial assets at amortised cost and
- financial assets at fair value through other comprehensive income.
Purchases and sales of investments are recognised on the trade date, being the date on which the Group commits to purchase or sell the asset. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or when the Group transfers the contractual rights to receive the cash flows of the financial asset, or retains the contractual rights to receive the cash flows of the financial asset, but assumes a contractual obligation to pay the cash flows to one or more recipients.
15.3.1.1 Debt instruments
Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flow characteristics of the asset. There is currently only one measurement category to which the Group classifies its debt instruments:
Financial asset measured at amortised cost
Assets that are held for collecting contractual cash flows where those cash flows are comprised solely of payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in finance income on the effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in other gains/(losses), together with foreign exchange gains and losses. Impairment losses are presented separately in the statement of profit or loss. These assets are included in current assets, except for those with maturities greater than 12 months after the reporting date which are classified as non-current assets.
15.3.1.2 Equity instruments
Implats subsequently measures all equity investments at fair value.
Financial asset measured at fair value through other comprehensive income
Where the Group’s management has elected to present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as other income when the Group’s right to receive payments is established.
15.3.1.3 Other financial assets
Financial assets measured at fair value through profit and loss
Financial assets that are not measured at amortised cost or at fair value through other comprehensive income are classified as measured at fair value through profit and loss. These include the cross-currency interest rate swap (CCIRS).
The cash flow received and paid in terms of the CCIRS interest rate swap is included in finance cost paid and received in the statement of cash flows.
15.3.2 Impairment of financial assets
The expected credit losses associated with its debt instruments carried at amortised cost are assessed by the Group on a forward looking basis. The impairment methodology applied is determined by whether there has been a significant increase in credit risk.
For trade receivables, the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables. Trade receivables are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery, among others, include the failure of a debtor to engage in a repayment agreement with the Group.
The 12 month ECL model is applied to other receivables and financial assets at amortised cost. The expected credit loss allowance recognised during the period is therefore limited to 12 months expected losses. These instruments are considered to be low credit risk when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term.
When financial assets at amortised cost (other than trade receivables) have an increase in credit risk, the lifetime ECL model, which is the result of all possible default events over the expected life of the financial instrument, is used to impair the asset.
The calculation of the loss allowances for financial assets are based on assumptions about risk of default and expected loss rates. The Group applies judgement in making these assumptions and selecting the inputs to the impairment calculation, based on the Group’s historical information, existing market conditions and forward looking estimates at the end of each reporting period.
15.3.3 Financial liabilities
All financial liabilities are subsequently measured at amortised cost, except for financial liabilities at fair value through profit or loss. These liabilities, including derivatives that are liabilities, are subsequently measured at fair value.
The Group has also made an irrevocable election to measure trade payables relating to metal purchases at fair value through profit or loss. Trade payables contracts host two embedded derivatives, namely fluctuations in PGM prices, and foreign currency exchange rates. This financial liability is used as a hedging instrument in the fair value hedge of a recognised asset, being purchased inventory.
15.3.4 Financial instruments used for hedge accounting
The Group uses the fair value movements in metal purchase trade payables measured at fair value through profit or loss, to manage the exposure of purchased metal inventory to fluctuations in foreign currency exchange rates and commodity prices.
At inception of a qualifying hedging relationship, the Group documents the relationship between hedging instrument, being trade payables, and inventory, the hedged item, as well as its risk management objective and strategy for undertaking the hedging transaction. At hedge inception and on an on-going basis, the Group assesses whether the instrument used in hedging transaction is expected to be, and has been, highly effective in offsetting changes in the fair value of inventory. The fair value of the trade payable used for hedging purposes is disclosed in this note.
The method of recognising the resulting gain or loss arising on remeasurement of the financial instrument used for hedging is dependent on the nature of the item being hedged, which is fair value movements on inventory. The Group has designated trade payables measured at fair value through profit or loss as a fair value hedge of inventory. Changes in the fair value of this financial liability that are effective to the hedging relationship are recorded in the income statement in other income and expenses, along with changes in the fair value of inventory that are attributable to the hedged risk.
Hedge accounting is discontinued from the date when the qualifying criteria are no longer met. This is when the commodity prices on the trade payables designated as the hedging instrument is reliably determined. Subsequent gains and losses from foreign currency fluctuations will be recognised in other operating income and expenses.
16. CHANGES IN CLASSIFICATION IN THE STATEMENT OF PROFIT OR LOSS
| Six months ended 31 December 2017 (Reviewed) |
Year ended 31 December 2017 (Reviewed) |
||||||||
| (Rm) | Prior period classi- fication |
Reclassi- fication |
New classi- fication |
Prior period classi- fication |
Reclassi- fication |
New classi- fication |
|||
| Cost of sales | (16 547) | (177) | (16 724) | (34 277) | (440) | (34 717) | |||
| Royalty expense* | (179) | 179 | – | (350) | 350 | – | |||
| Other operating income* | 25 | (25) | – | 180 | (180) | – | |||
| Other operating expenses* | (343) | 343 | – | (944) | 944 | – | |||
| Other income | 352 | 23 | 375 | 1 404 | 180 | 1 584 | |||
| Other expense | (468) | (343) | (811) | (300) | (854) | (1 154) | |||
| Total | (17 160) | – | (17 160) | (34 287) | – | (34 287) | |||
| * | Royalty expense, other operating income and other operating expenses have been reallocated in the table above to cost of sales, other income and other expense respectively. |
Both the royalty expense of R179 million (June 2018: R350 million), which was previously disclosed separately in the “Consolidated statement of profit or loss and other comprehensive income” and the movement in the rehabilitation provision, an income of R2 million (June 2018: R90 million expense), previously included in other operating expenses was reclassified to cost of sales.
These items were reclassified due to their nature, which is directly related to cost of production.
The residual other operating income and expense items were not directly related to cost of production and were therefore reclassified to other income and other expenses respectively.